Crooz Inc (2138)

Tokyo

Currency in JPY

648.0

-19.0(-2.85%)

Closed·08/08

Fair Value

Unlock Value

Day's Range

643.0

674.0

52 wk Range

444.0

722.0

2138 Income Statement

Featured here, the Income Statement (earnings report) for Crooz Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

35,714

15,477

14,000

14,270

14,191

Total Revenues Growth

aa.aa

+5.06%

-56.66%

-9.54%

+1.93%

-0.55%

Cost Of Revenues

aa.aa

27,559

8,525

7,722

7,567

8,023

Gross Profit

aa.aa

8,155

6,952

6,278

6,703

6,168

Gross Profit Growth

aa.aa

+10.91%

-14.75%

-9.7%

+6.77%

-7.98%

Gross Profit Margin %

aa.aa

22.83%

44.92%

44.84%

46.97%

43.46%

Other Operating Expenses, Total

aa.aa

6,021

5,714

5,662

6,542

7,194

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-19.18%	-5.1%	-0.91%	+15.54%	+9.97%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,021	5,714	5,662	6,542	7,194
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,134

1,238

616

161

-1,026

Operating Income Growth

aa.aa

+2,300%

-41.99%

-50.24%

-73.86%

-737.27%

EBIT Margin %

aa.aa

5.98%

4.4%

1.13%

-7.23%

Net Interest Expenses

aa.aa

151

1,056

104

Net Interest Expenses Growth

aa.aa

+938.89%

-54.3%

-33.33%

+2,195.65%

-90.15%

Interest Expense, Total

aa.aa

-47

-65

-47

-64

-195

Interest And Investment Income

aa.aa

198

134

1,120

299

Other Non Operating Expenses, Total

aa.aa

-40

-14

-35

EBT, Excl. Unusual Items

aa.aa

2,245

1,293

627

1,226

-837

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-298

-472

148

-185

-580

EBT, Incl. Unusual Items

aa.aa

1,777

208

731

1,596

-520

EBT, Incl. Unusual Items Growth

aa.aa

+483.8%

-88.29%

+251.44%

+118.33%

-132.58%

EBT, Incl. Unusual Items Margin

aa.aa

4.98%

1.34%

5.22%

11.18%

-3.66%

Income Tax Expense

aa.aa

330

488

617

Net Income to Company

aa.aa

1,447

176

243

979

-530

Minority Interest

aa.aa

-14

134

Net Income

aa.aa

1,433

310

254

1,008

-530

Net Income Growth

aa.aa

+356.81%

-78.37%

-18.06%

+296.85%

-152.58%

Net Income Margin %

aa.aa

4.01%

1.81%

7.06%

-3.73%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,433

310

254

1,008

-530

Basic EPS - Continuing Operations

aa.aa

128.9

27.87

22.84

91.13

-53.7

Basic EPS - Continuing Operations Growth

aa.aa

+356.55%

-78.38%

-18.06%

+299.03%

-158.92%

Diluted EPS - Continuing Operations

aa.aa

115.91

25.75

22.25

89.3

-53.7

Diluted EPS - Continuing Operations Growth

aa.aa

+330.69%

-77.78%

-13.59%

+301.35%

-160.13%

Basic Weighted Average Shares Outstanding

aa.aa

11.12

11.06

9.87

Diluted Weighted Average Shares Outstanding

aa.aa

12.36

12.04

11.46

11.29

9.87

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

2,440

1,502

855

393

-760

EBITDA Growth

aa.aa

+547.21%

-38.44%

-43.08%

-54.04%

-293.38%

EBITDA Margin %

aa.aa

6.83%

9.7%

6.11%

2.75%

-5.36%

EBIT

aa.aa

2,134

1,238

616

161

-1,026

* In Millions of JPY (except for per share items)

NSE 30

5,327.45

-37.59

-0.70%

NSE All Share

145,756.52

-814.18

-0.56%

US 30

44,245.50

+276.8

+0.63%

US 500

6,401.30

+61.3

+0.97%

FTSE 100

9,095.73

-5.04

-0.06%

DAX

24,162.86

-29.64

-0.12%

South Africa Top 40

93,492.91

+187.14

+0.20%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.60	+0.73%	55.01M
UBA	48.60	+0.31%	36.07M
Zenith Bank	74.65	-0.07%	28.81M
Dangote Cement	577.00	0.00%	13.64M
Guaranty Trust Holding	100.00	+0.05%	13.62M
MTN Nigeria	460.00	-4.17%	4.24M
Seplat Petroleum	5,450.00	0.00%	257.89K

Name	Last	Chg. %	Vol.
Champion Brew	14.41	+10.00%	2.47M
Universal Insurance PLC	1.10	+10.00%	213.19M
Union Dicon Salt	9.90	+10.00%	294.72K
Guinness Nigeria	155.75	+9.99%	1.48M
Mansard Ins	14.640	+9.99%	6.40M
Cornerst	6.41	+9.95%	14.20M
Ellah Lakes	13.28	+9.93%	30.28M

Name	Last	Chg. %	Vol.
Abbey Mortgage Bank	6.30	-9.87%	2.47M
Custodian Allied	40.45	-8.48%	3.64M
Deap Capital Management Trust	1.35	-7.53%	1.73M
Initiates	12.00	-7.34%	5.85M
Npfmcrfbk	3.200	-7.25%	3.03M
Omatek Ventures	1.35	-6.90%	10.53M
Honeywell Flour Mills Plc	24.800	-6.42%	3.39M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	3.50	+9.72%	178.52M
Sterling Bank	8.350	+7.05%	115.27M
Ellah Lakes	13.28	+9.93%	30.28M
Linkassure	2.06	+9.57%	585.56M
MTN Nigeria	460.00	-4.17%	4.24M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa Aaa	577.00	+36.62%	788.30
Aaaaaaaaaa Aaaa	1,890.00	+34.51%	2,542.24
Aaa Aaaa Aaaaa	74.00	+18.97%	88.04
Aa Aaaaaa Aa Aa A	168.60	+14.84%	193.62
Aaaaaaaaaaaaaaaaaa	640.00	+14.52%	732.93

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Crooz Inc (2138)

2138 Income Statement

Trending Stocks