Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299.49 | 567.13 | 1,001.5 | 1,074.87 | 1,129.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.38 | 105.43 | 304.22 | 293.11 | 311.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189.5 | -30.09 | 163.58 | 149.76 | 165.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -394.38 | -194.58 | 109.33 | 86.34 | 48.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,146.77 | 2,965.31 | 3,207.54 | 3,238.69 | 3,172.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.93 | 46.31 | 47.08 | 120.23 | 399.97 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,718.93 | 1,520.96 | 1,596.18 | 1,648.98 | 1,598.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.48 | 47.37 | 138.07 | 198.52 | 146.17 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.69 | -2.31 | 206.24 | 237.56 | 224.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.97 | -62.2 | -248.6 | -120.85 | -112.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.71 | 5.17 | 74.03 | -56.73 | -150.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.95 | -59.34 | 31.67 | 59.99 | -38.38 | |