Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,505.39 | 11,262.79 | 15,838.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,590.91 | 4,844 | 7,084 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,760.25 | 2,356.47 | 3,780.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,440.52 | 2,039.77 | 3,326.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,869.96 | 14,710.05 | 22,676.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,705.7 | 8,047.34 | 14,845.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,064.6 | 6,323.76 | 7,691.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,107.04 | 1,942.59 | 3,503.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,026.11 | 3,281.27 | 5,789.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,335.77 | -758.31 | -6,875.49 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,764.22 | -1,057.9 | 1,507.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.44 | 1,436.5 | 453.09 | |