Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,763.71 | 5,998.65 | 8,427.67 | 14,890.56 | 27,119.72 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.87% | +4.08% | +40.49% | +76.69% | +82.13% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,122.43 | 3,221.55 | 4,593.24 | 7,897.21 | 15,515.72 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.28% | +3.17% | +42.58% | +71.93% | +96.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,641.28 | 2,777.1 | 3,834.43 | 6,993.35 | 11,604 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.67% | +5.14% | +38.07% | +82.38% | +65.93% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.49 | -140.27 | 79.97 | 434.67 | 446.49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.35% | -752.59% | +157.01% | +443.54% | +2.72% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,619.79 | 2,917.37 | 3,754.46 | 6,558.68 | 11,157.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.96% | +11.36% | +28.69% | +74.69% | +70.12% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 640.18 | 550.07 | 810.83 | 1,663.68 | 1,946.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,183.56 | 1,270.85 | 1,684.54 | 2,417.75 | 2,870.75 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,076.41 | 2,196.59 | 2,880.75 | 5,804.61 | 10,232.96 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.14% | +5.79% | +31.15% | +101.5% | +76.29% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.69 | 63.35 | 63.1 | 70.6 | 78.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 0 | 2.89 | 0.01 | 1.51 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,075.41 | 2,196.59 | 2,877.86 | 5,804.61 | 10,231.45 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.17% | +5.84% | +31.01% | +101.7% | +76.26% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.66 | 63.35 | 63.04 | 70.6 | 78.08 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 631.54 | 757.59 | 1,052.04 | 1,783.67 | 2,961.51 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,443.88 | 1,439 | 1,825.82 | 4,020.94 | 7,269.94 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,443.88 | 1,439 | 1,825.82 | 4,020.94 | 7,269.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.42% | -0.34% | +26.88% | +120.23% | +80.8% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.29% | 41.5% | 39.99% | 48.9% | 55.48% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.89 | 146.9 | 187.08 | 412.59 | 753.91 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,296.99 | 1,292.1 | 1,638.74 | 3,608.35 | 6,516.04 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.59 | 2.58 | 3.28 | 6.87 | 11.82 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.52% | -0.38% | +26.83% | +109.71% | +71.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.59 | 2.58 | 3.28 | 6.87 | 11.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.52% | -0.38% | +26.83% | +109.71% | +71.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 500 | 500 | 500 | 525 | 551.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 500 | 500 | 500 | 525 | 551.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |