Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 450.28 | 641.49 | 692.69 | 447.99 | 401.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.55 | 68.66 | 107.41 | 96.82 | 75.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.94 | 7.64 | 35.16 | 7.16 | -18.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.91 | 6.2 | 53.98 | 18.15 | 1.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.17 | 416.04 | 479.52 | 488.43 | 477.42 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.14 | 35.73 | 47.63 | 45.53 | 50.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288.03 | 294.23 | 348.22 | 349.78 | 339.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.72 | 9.97 | 107.41 | 45.93 | -134.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.02 | 35.59 | 176.55 | 68.4 | -121.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.98 | -110.42 | -35.55 | -8.92 | 2.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.49 | 81.52 | -4.11 | -16.16 | -14.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.49 | 6.69 | 136.9 | 42.41 | -133.93 | |