Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,579.13 | 1,903.46 | 4,049.02 | 2,775.1 | 2,795.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.71 | 228.57 | 467.53 | 458.48 | 455.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.22 | 51.64 | 129.88 | 99.74 | 188.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.81 | 46.87 | -170.04 | 77.24 | 33.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,627.14 | 3,805.18 | 2,464.18 | 2,475.02 | 2,755.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,107.69 | 823.4 | 599.19 | 670.97 | 554.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.94 | 370.51 | 51.59 | 125.09 | 270.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.78 | -962.67 | 191.08 | 29.65 | -99 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.53 | -56.18 | 301.93 | 410.61 | 127.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.69 | -596.31 | -217.85 | -212.73 | -310.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.33 | 736.18 | -22.55 | -185.11 | 149.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.89 | 83.68 | 61.53 | 12.77 | -33.49 | |