Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.17 | 76.84 | 101.15 | 139.81 | 163.57 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.73% | +9.51% | +31.64% | +38.22% | +17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.39 | 7.34 | 14.36 | 58.41 | 77.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.58% | -29.36% | +95.61% | +306.71% | +32.95% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.78 | 69.5 | 86.79 | 81.4 | 85.91 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.63% | +16.26% | +24.88% | -6.21% | +5.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.98 | 3.44 | 4.6 | 1.74 | 0.27 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +513.44% | -50.67% | +33.57% | -62.09% | -84.35% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.8 | 66.05 | 82.19 | 79.65 | 85.64 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.74% | +25.11% | +24.42% | -3.08% | +7.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.36 | 17.61 | 15.54 | 16.04 | 15.55 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.33 | 50.31 | 54.89 | 67.13 | 68.62 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.82 | 33.36 | 42.84 | 28.56 | 32.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.23% | +34.4% | +28.42% | -33.32% | +14.04% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.89 | 39.87 | 43.83 | 29.85 | 32.19 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.39 | 3.86 | 2.36 | 0.21 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.21 | 29.5 | 40.48 | 28.35 | 32.57 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.74% | +17.02% | +37.22% | -29.95% | +14.88% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.45 | 35.26 | 41.42 | 29.63 | 32.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.11 | 6 | 7.96 | 5.57 | 6.64 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.1 | 23.5 | 32.52 | 22.79 | 25.94 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.1 | 23.5 | 32.52 | 22.79 | 25.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.2% | +16.92% | +38.39% | -29.92% | +13.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.06% | 28.08% | 33.27% | 23.81% | 25.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.19 | 0.28 | 0.25 | 0.51 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.94 | 23.3 | 32.23 | 22.54 | 25.43 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.8 | 2.01 | 2.46 | 1.67 | 1.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.88% | +11.72% | +22.24% | -32.15% | +13.46% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.8 | 2.01 | 2.46 | 1.67 | 1.9 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.71% | +11.67% | +22.39% | -32.11% | +13.49% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.06 | 11.57 | 13.09 | 13.49 | 13.42 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.06 | 11.57 | 13.09 | 13.49 | 13.42 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.66 | 0.71 | 0.8 | 0.85 | 0.88 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.2% | +7.58% | +12.68% | +6.25% | +3.82% | |