Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,154.56 | 17,721.17 | 26,918.37 | 67,012.79 | 129,608.13 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.43% | -7.48% | +51.9% | +148.95% | +93.41% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,311.53 | 7,440.46 | 14,082.72 | 28,428.66 | 91,269.61 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.54% | -34.22% | +89.27% | +101.87% | +221.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,843.03 | 10,280.71 | 12,835.65 | 38,584.13 | 38,338.52 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.51% | +31.08% | +24.85% | +200.6% | -0.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,918.76 | 2,529.98 | 3,311.37 | 5,096.25 | 12,124.63 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.05% | +31.86% | +30.89% | +53.9% | +137.91% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,924.27 | 7,750.73 | 9,524.28 | 33,487.88 | 26,213.89 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.35% | +30.83% | +22.88% | +251.61% | -21.72% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,581.57 | 123.56 | 955.84 | 8,094.12 | 36,440.74 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,016.5 | 4,493.59 | 5,344.97 | 16,927.87 | 23,410.78 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,489.34 | 3,380.7 | 5,135.15 | 24,654.13 | 39,243.85 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.37% | -3.11% | +51.9% | +380.11% | +59.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.49 | 42.93 | 49 | 59.29 | 62.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,489.34 | 3,380.7 | 5,135.15 | 24,654.13 | 39,243.85 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.68% | -3.11% | +51.9% | +380.11% | +59.18% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.49 | 42.93 | 49 | 59.29 | 62.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.7 | 626.07 | 1,227.29 | 7,427.91 | 6,065.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,864.64 | 2,754.63 | 3,907.86 | 17,226.22 | 33,177.93 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.55 | -0.84 | -1.21 | -2.42 | -4.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,864.09 | 2,753.78 | 3,906.65 | 17,223.8 | 33,172.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.33% | -3.85% | +41.86% | +340.88% | +92.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.16% | 34.97% | 37.28% | 41.42% | 52.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,864.09 | 2,753.78 | 3,906.65 | 17,223.8 | 33,172.97 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.85 | 0.82 | 1.17 | 5.14 | 9.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.33% | -3.85% | +41.86% | +340.88% | +92.6% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.85 | 0.82 | 1.17 | 5.14 | 9.9 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.33% | -3.85% | +41.86% | +340.88% | +92.6% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,350 | 3,350 | 3,350 | 3,350 | 3,350 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,350 | 3,350 | 3,350 | 3,350 | 3,350 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |