Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.68 | 111.92 | 136.58 | 183.01 | 221.71 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.87% | +11.16% | +22.03% | +34% | +21.14% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.02 | 22.3 | 36.53 | 98.3 | 133.27 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.18% | -14.29% | +63.84% | +169.08% | +35.57% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.67 | 89.62 | 100.04 | 84.71 | 88.44 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.06% | +20.02% | +11.63% | -15.33% | +4.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.88 | 2.06 | 3.66 | 3.71 | 20.03 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +206.11% | -86.19% | +77.91% | +1.59% | +439.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.79 | 87.56 | 96.39 | 80.99 | 68.4 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.23% | +46.45% | +10.08% | -15.97% | -15.54% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.78 | 10.76 | 11.01 | 10.58 | 24.74 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.03 | 63.87 | 71.01 | 79.67 | 77.14 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.54 | 34.46 | 36.39 | 11.9 | 16.01 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.69% | +34.92% | +5.62% | -67.31% | +34.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.56 | 35.04 | 33.88 | 12.99 | 17.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.54 | 34.46 | 36.39 | 11.9 | 16.01 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.69% | +34.92% | +5.62% | -67.31% | +34.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.56 | 35.04 | 33.88 | 12.99 | 17.18 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.22 | 7.16 | 7.51 | 2.68 | 3.56 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.32 | 27.3 | 28.88 | 9.22 | 12.45 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.32 | 27.3 | 28.88 | 9.22 | 12.45 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.67% | +34.35% | +5.81% | -68.08% | +35.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.31% | 27.76% | 26.9% | 10.07% | 13.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.38 | 2.33 | 2.33 | 2.33 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.32 | 25.91 | 26.56 | 6.89 | 10.12 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 2.42 | 2.48 | 0.62 | 0.81 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42% | +27.54% | +2.48% | -75.1% | +31.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 2.42 | 2.48 | 0.62 | 0.81 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42% | +27.54% | +2.48% | -75.1% | +31.17% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.72 | 10.72 | 10.72 | 11.17 | 12.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.72 | 10.72 | 10.72 | 11.17 | 12.5 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.58 | 0.6 | 0.64 | 0.64 | 0.41 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.41% | +3.45% | +6.67% | 0% | -35.94% | |