Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218,394.05 | 463,566.62 | 1,833,112.07 | 9,439,588.02 | 6,603,674.36 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.91% | +112.26% | +295.44% | +414.95% | -30.04% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129,588.69 | 329,420.35 | 1,596,731.75 | 5,924,751.68 | 2,571,233.06 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.57% | +154.2% | +384.71% | +271.05% | -56.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,805.36 | 134,146.27 | 236,380.32 | 3,514,836.34 | 4,032,441.3 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +173.73% | +51.06% | +76.21% | +1,386.94% | +14.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,483.31 | 27,905.21 | 108,730.58 | 266,286.95 | 435,349.29 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.55% | -31.07% | +289.64% | +144.91% | +63.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,322.05 | 106,241.07 | 127,649.74 | 3,248,549.39 | 3,597,092.02 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +241.04% | +119.86% | +20.15% | +2,444.89% | +10.73% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165,383.79 | 307,809.44 | 1,483,097.79 | 2,324,557.6 | 1,540,080.86 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154,360.04 | 345,799.28 | 1,450,503.64 | 4,709,835.93 | 3,443,746.18 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,345.8 | 68,251.23 | 160,243.9 | 863,271.05 | 1,693,426.69 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.22% | +15.01% | +134.79% | +438.72% | +96.16% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.77 | 16.48 | 9.95 | 15.49 | 32.96 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 346.06 | -31.82 | -5,418.15 | -92,217.35 | -174,658.75 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,999.73 | 68,283.05 | 165,662.05 | 955,488.4 | 1,868,085.44 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.9% | +15.73% | +142.61% | +476.77% | +95.51% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.61 | 16.49 | 10.28 | 17.14 | 36.36 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,625.17 | 20,198.66 | 26,697.89 | 339,711.26 | 541,459.7 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,374.57 | 48,084.39 | 138,964.16 | 615,777.14 | 1,326,625.74 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,374.57 | 48,084.39 | 138,964.16 | 615,777.14 | 1,326,625.74 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.06% | +48.53% | +189% | +343.12% | +115.44% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.15% | 11.61% | 8.63% | 11.05% | 25.82% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,374.57 | 48,084.39 | 138,964.16 | 615,777.14 | 1,326,625.74 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.43 | 71.92 | 207.86 | 921.07 | 1,984.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.06% | +48.53% | +189% | +343.12% | +115.44% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.43 | 71.92 | 207.86 | 921.07 | 1,984.34 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.06% | +48.52% | +189.01% | +343.12% | +115.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.55 | 668.55 | 668.55 | 668.55 | 668.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.55 | 668.55 | 668.55 | 668.55 | 668.55 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |