Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021.45 | 968.04 | 754.12 | 969.63 | 757.11 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 457.36 | 422.35 | 319.72 | 464.04 | 339.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.19 | 127.15 | 59.81 | 161.92 | 85.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.83 | 86.51 | 118.72 | 157.76 | 58.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,615.67 | 2,484.33 | 2,522.58 | 2,744.58 | 2,779.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596.65 | 577.76 | 570.84 | 738.55 | 816.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,866.17 | 1,542.43 | 1,546.89 | 1,644.47 | 1,580.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.4 | 123.35 | 112.22 | 435.54 | 204.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.87 | 194.42 | 131.55 | 451.4 | 254.82 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.28 | 107.73 | -48.84 | 60.16 | -26.02 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -224.21 | -500.02 | -111.64 | -113.39 | -185.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -117.63 | -197.86 | -28.93 | 398.17 | 42.89 | |