Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235,335.66 | 238,745.39 | 248,347.89 | 337,610.29 | 340,226.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,748.57 | 37,216.48 | 40,611.06 | 63,425.54 | 55,645.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,993.69 | 25,617.28 | 27,900.35 | 43,456.05 | 36,199.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,956.02 | 23,146.92 | 32,305.88 | 38,001.75 | 40,039.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294,093.83 | 307,749.14 | 407,086.64 | 430,472.93 | 461,784.66 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,778.53 | 24,514.05 | 61,371.71 | 71,435.72 | 76,572.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257,558.78 | 274,385.59 | 302,168.77 | 330,340.45 | 360,921.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,856.46 | 7,319.31 | -35,127.55 | 6,906.07 | 51,690.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,214.99 | 17,059.51 | 8,938.93 | 40,168.58 | 74,602.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,409.15 | -21,258.53 | -15,628.34 | -35,209.62 | -12,745.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,397.89 | -7,775.6 | 26,675.89 | -2,714.57 | -22,587.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,128.99 | -11,658.54 | 19,870.3 | 2,186.56 | 39,230.11 | |