Period Ending: | 2014 31/12 | 2015 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 987.05 | 1,148.66 | 1,139.48 | 1,189.51 | 1,269.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.36 | 246.49 | 209.66 | 284.62 | 329.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.8 | 95.87 | 58.71 | 117.56 | 139.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.27 | 112.91 | 79.57 | 122.86 | 139.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,659.38 | 1,789.78 | 1,766.65 | 1,943.79 | 2,049.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 344.39 | 406.13 | 364.16 | 432.52 | 469.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,312.33 | 1,381.43 | 1,400.39 | 1,506.98 | 1,576.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.45 | 73.71 | 81.37 | 43.92 | 40.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.05 | 118.32 | 146.72 | 183.1 | 197.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -355.33 | -202.97 | 310.81 | -164.04 | 74.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.16 | -40.9 | -63.86 | -52.25 | -99.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.25 | -125.67 | 393.96 | -33.05 | 172.51 | |