Heiwado Co Ltd (8276)

Tokyo

Currency in JPY

3,100.0

+50.0(+1.64%)

Closed·08/08

Fair Value

Unlock Value

Day's Range

3,040.0

3,115.0

52 wk Range

2,165.0

3,115.0

8276 Income Statement

Featured here, the Income Statement (earnings report) for Heiwado Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

20/02

2017

20/02

2018

20/02

2019

20/02

2020

20/02

2021

20/02

2022

20/02

2023

20/02

2024

20/02

2025

20/02

Total Revenues

aa.aa

439,326

439,740

415,675

425,424

444,898

Total Revenues Growth

aa.aa

+1.31%

+0.09%

-5.47%

+2.35%

+4.58%

Cost Of Revenues

aa.aa

290,098

289,629

265,501

270,536

283,644

Gross Profit

aa.aa

149,228

150,111

150,174

154,888

161,254

Gross Profit Growth

aa.aa

+0.72%

+0.59%

+0.04%

+3.14%

+4.11%

Gross Profit Margin %

aa.aa

33.97%

34.14%

36.13%

36.41%

36.25%

Other Operating Expenses, Total

aa.aa

135,189

134,748

138,945

141,705

147,893

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.82%	-0.33%	+3.11%	+1.99%	+4.37%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	123,539	122,843	127,434	129,216	134,657
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

14,039

15,363

11,229

13,183

13,361

Operating Income Growth

aa.aa

+34.16%

+9.43%

-26.91%

+17.4%

+1.35%

EBIT Margin %

aa.aa

3.2%

3.49%

2.7%

3.1%

Net Interest Expenses

aa.aa

333

338

362

257

204

Net Interest Expenses Growth

aa.aa

-13.05%

+1.5%

+7.1%

-29.01%

-20.62%

Interest Expense, Total

aa.aa

-37

-26

-27

-34

-68

Interest And Investment Income

aa.aa

370

364

389

291

272

Other Non Operating Expenses, Total

aa.aa

681

1,250

1,478

1,041

1,073

EBT, Excl. Unusual Items

aa.aa

15,053

16,951

13,069

14,481

14,638

Gain (Loss) On Sale Of Assets

aa.aa

124

Other Unusual Items, Total

aa.aa

-1,169

-1,103

-1,918

-3,989

-560

EBT, Incl. Unusual Items

aa.aa

14,334

15,851

11,912

10,528

15,217

EBT, Incl. Unusual Items Growth

aa.aa

+48.74%

+10.58%

-24.85%

-11.62%

+44.54%

EBT, Incl. Unusual Items Margin

aa.aa

3.26%

3.6%

2.87%

2.47%

3.42%

Income Tax Expense

aa.aa

4,623

5,156

4,416

3,670

4,384

Net Income to Company

aa.aa

9,711

10,695

7,496

6,858

10,833

Minority Interest

aa.aa

-48

-74

-106

Net Income

aa.aa

9,724

10,647

7,516

6,784

10,727

Net Income Growth

aa.aa

+59.38%

+9.49%

-29.41%

-9.74%

+58.12%

Net Income Margin %

aa.aa

2.21%

2.42%

1.81%

1.59%

2.41%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

9,724

10,647

7,516

6,784

10,727

Basic EPS - Continuing Operations

aa.aa

185.4

203

143.3

129.35

209.07

Basic EPS - Continuing Operations Growth

aa.aa

+59.39%

+9.49%

-29.41%

-9.74%

+61.64%

Diluted EPS - Continuing Operations

aa.aa

185.4

203

143.3

129.35

209.07

Diluted EPS - Continuing Operations Growth

aa.aa

+59.39%

+9.49%

-29.41%

-9.74%

+61.64%

Basic Weighted Average Shares Outstanding

aa.aa

52.45

51.31

Diluted Weighted Average Shares Outstanding

aa.aa

52.45

51.31

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+8.57%

+10.53%

+50%

EBITDA

aa.aa

25,747

27,271

22,740

25,672

26,597

EBITDA Growth

aa.aa

+17.62%

+5.92%

-16.61%

+12.89%

+3.6%

EBITDA Margin %

aa.aa

5.86%

6.2%

5.47%

6.03%

5.98%

EBIT

aa.aa

14,039

15,363

11,229

13,183

13,361

* In Millions of JPY (except for per share items)

NSE 30

5,327.45

-37.59

-0.70%

NSE All Share

145,756.52

-814.18

-0.56%

US 30

44,245.50

+276.8

+0.63%

US 500

6,401.30

+61.3

+0.97%

FTSE 100

9,095.73

-5.04

-0.06%

DAX

24,162.86

-29.64

-0.12%

South Africa Top 40

93,492.91

+187.14

+0.20%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.60	+0.73%	55.01M
UBA	48.60	+0.31%	36.07M
Zenith Bank	74.65	-0.07%	28.81M
Dangote Cement	577.00	0.00%	13.64M
Guaranty Trust Holding	100.00	+0.05%	13.62M
MTN Nigeria	460.00	-4.17%	4.24M
Seplat Petroleum	5,450.00	0.00%	257.89K

Name	Last	Chg. %	Vol.
Champion Brew	14.41	+10.00%	2.47M
Universal Insurance PLC	1.10	+10.00%	213.19M
Union Dicon Salt	9.90	+10.00%	294.72K
Guinness Nigeria	155.75	+9.99%	1.48M
Mansard Ins	14.640	+9.99%	6.40M
Cornerst	6.41	+9.95%	14.20M
Ellah Lakes	13.28	+9.93%	30.28M

Name	Last	Chg. %	Vol.
Abbey Mortgage Bank	6.30	-9.87%	2.47M
Custodian Allied	40.45	-8.48%	3.64M
Deap Capital Management Trust	1.35	-7.53%	1.73M
Initiates	12.00	-7.34%	5.85M
Npfmcrfbk	3.200	-7.25%	3.03M
Omatek Ventures	1.35	-6.90%	10.53M
Honeywell Flour Mills Plc	24.800	-6.42%	3.39M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	3.50	+9.72%	178.52M
Linkassure	2.06	+9.57%	585.56M
Ellah Lakes	13.28	+9.93%	30.28M
Sterling Bank	8.350	+7.05%	115.27M
Wema Bank	24.00	0.00%	31.70M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa Aaa	577.00	+36.62%	788.30
Aaaaaaaaaaaa Aa	1,890.00	+34.51%	2,542.24
Aaaa A Aaaaaa	74.00	+18.97%	88.04
A Aa Aaaaaaaaaaaa	168.60	+14.84%	193.62
Aaaaaaaa Aa	640.00	+14.52%	732.93

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Heiwado Co Ltd (8276)

8276 Income Statement

Trending Stocks