Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,597.79 | 4,027.15 | 4,653.1 | 5,257.27 | 5,357.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,309.93 | 2,692.92 | 3,168 | 3,522.95 | 3,522.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 413.86 | 460.57 | 615.07 | 801.27 | 974.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.6 | 389.21 | 707.6 | 665.94 | 787.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,465.12 | 7,605.09 | 8,917.64 | 9,500.53 | 9,612.76 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,821.08 | 3,710.74 | 4,413.99 | 4,522.68 | 4,158.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,471.15 | 3,724.51 | 4,346.51 | 4,810.28 | 5,305.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.25 | 503.22 | 533.08 | 510.5 | 162.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 550.43 | 1,126.26 | 621.4 | 794.76 | 535.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -458.24 | -874.35 | -387.88 | 56.97 | -243.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -216.26 | -388.17 | -145.18 | -324.61 | -410.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.07 | -136.26 | 88.34 | 527.13 | -118.27 | |