Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,863.13 | 36,596.62 | 54,851.57 | 87,744.18 | 100,823.37 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.18% | -0.72% | +49.88% | +59.97% | +14.91% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,220.59 | 8,596.26 | 21,673.88 | 60,209.74 | 74,595.25 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.79% | -29.66% | +152.13% | +177.8% | +23.89% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,642.54 | 28,000.37 | 33,177.69 | 27,534.44 | 26,228.12 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.03% | +13.63% | +18.49% | -17.01% | -4.74% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,061.72 | 2,749.7 | 3,311.77 | 2,294.13 | 3,656.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.31% | +33.37% | +20.44% | -30.73% | +59.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,580.82 | 25,250.67 | 29,865.92 | 25,240.3 | 22,571.93 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.93% | +11.82% | +18.28% | -15.49% | -10.57% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,322.08 | 23,122.76 | 20,504.24 | 31,933.11 | 40,546.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,713 | 28,786.11 | 29,361.99 | 30,978.01 | 33,966.82 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,189.9 | 19,587.31 | 21,008.17 | 26,195.4 | 29,151.21 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.15% | +75.04% | +7.25% | +24.69% | +11.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.52 | 40.49 | 41.71 | 45.82 | 46.19 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 50.59 | 15.18 | 0.1 | -4.57 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,189.81 | 19,536.73 | 20,992.99 | 26,195.31 | 29,155.78 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.15% | +74.59% | +7.45% | +24.78% | +11.3% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.52 | 40.39 | 41.68 | 45.82 | 46.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,536.32 | 2,330.41 | 3,684.52 | 4,576.89 | 6,023 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,653.48 | 17,206.32 | 17,308.47 | 21,618.42 | 23,132.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.13 | -0.12 | -0.13 | -0.13 | -0.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,653.35 | 17,206.2 | 17,308.34 | 21,618.29 | 23,132.59 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.76% | +98.84% | +0.59% | +24.9% | +7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.83% | 35.57% | 34.36% | 37.81% | 36.65% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,653.35 | 17,206.2 | 17,308.34 | 21,618.29 | 23,132.59 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.63 | 1.25 | 1.26 | 1.57 | 1.68 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.76% | +98.84% | +0.59% | +24.9% | +7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.63 | 1.25 | 1.26 | 1.57 | 1.68 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.76% | +98.84% | +0.59% | +24.9% | +7% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,779.17 | 13,779.17 | 13,779.17 | 13,779.17 | 13,779.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,779.17 | 13,779.17 | 13,779.17 | 13,779.17 | 13,779.17 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.75 | 0.58 | 1.19 | 1.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.06% | +202.14% | -21.78% | +103.37% | +5.21% | |