Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,626,504 | 41,702,184 | 51,906,293 | 59,254,361 | 57,236,995 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,704,238 | 5,264,538 | 5,987,154 | 6,762,174 | 8,062,628 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,830,386 | 2,040,789 | 2,027,785 | 2,295,982 | 3,073,743 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,529,146 | 2,352,288 | 2,485,254 | 3,422,616 | 4,055,642 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,497,676 | 51,482,537 | 55,406,698 | 58,585,845 | 66,596,905 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,082,189 | 10,076,987 | 11,476,170 | 12,052,826 | 12,745,182 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,328,123 | 35,357,474 | 37,807,632 | 40,655,299 | 46,118,232 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 607,320.88 | 86,444 | -1,127,769.13 | 715,382 | 188,979.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,476,737 | 2,608,809 | 2,154,062 | 5,342,631 | 4,252,694 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,256,765 | -1,953,379 | -1,603,980 | -2,541,385 | -4,589,092 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -231,926 | -962,405 | -638,464 | -1,889,401 | -254,984 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 860,459 | -46,447 | -67,741 | 991,166 | -290,922 | |