Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,772.93 | 27,797.31 | 37,586.76 | 34,548.05 | 33,712.53 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,764.48 | 4,833.14 | 6,488.25 | 8,146.05 | 5,941.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,178.05 | -9,893.03 | -454.93 | 334.02 | -938.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,258.44 | -12,052.6 | 2,937.7 | 234.66 | -1,825.29 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,258.45 | 39,924.99 | 37,998.69 | 32,935.48 | 27,979.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,227.77 | 22,130.84 | 16,338.38 | 12,636.92 | 8,883.57 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,905.55 | 7,888.32 | 19,297.88 | 18,629.82 | 17,778.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,442.41 | 2,266.7 | -11,525 | 2,796.07 | 3,224.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.01 | 244.41 | -4,920.37 | 1,983.02 | 4,104.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,598.88 | -828.96 | -2,141.77 | 3,767.17 | 1,385.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -624.68 | 5,700.75 | 142.58 | -5,735.43 | -4,586.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,690.68 | 5,219.53 | -6,923.27 | 14.83 | 929.19 | |