Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 611.51 | 583.56 | 655.02 | 871.74 | 943.84 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.34% | -4.57% | +12.24% | +33.09% | +8.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.06 | 63.24 | 96.81 | 414.85 | 521.42 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.85% | -33.47% | +53.08% | +328.53% | +25.69% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 516.45 | 520.32 | 558.21 | 456.88 | 422.42 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.32% | +0.75% | +7.28% | -18.15% | -7.54% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.99 | -9 | 4.49 | 4.13 | 3.12 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +190.4% | -120.93% | +149.89% | -8.02% | -24.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 473.45 | 529.32 | 553.72 | 452.75 | 419.3 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.37% | +11.8% | +4.61% | -18.23% | -7.39% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.06 | 66.52 | 51.47 | 51.11 | 56.07 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 289.91 | 313.61 | 358.89 | 349.04 | 357.01 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.61 | 282.23 | 246.3 | 154.82 | 118.36 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.97% | +5.07% | -12.73% | -37.14% | -23.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.09 | 47.37 | 40.7 | 30.73 | 24.9 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.23 | 0 | 0 | 102.5 | 534.74 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.38 | 282.23 | 246.3 | 52.32 | -416.38 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.48% | +11.83% | -12.73% | -78.76% | -895.86% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.19 | 47.37 | 40.7 | 10.38 | -87.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.17 | 57.48 | 50 | 9.12 | 22.89 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.21 | 224.75 | 196.29 | 43.2 | -439.27 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.21 | 224.75 | 196.29 | 43.2 | -439.27 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.4% | +11.7% | -12.66% | -77.99% | -1,116.81% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.03% | 37.72% | 32.43% | 8.57% | -92.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | 2.11 | 1.53 | 0.1 | -2.87 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.52 | 222.64 | 194.76 | 43.1 | -436.4 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.67 | 5.22 | 4.71 | 1.05 | -10.61 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.71% | +11.82% | -9.82% | -77.76% | -1,113.72% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.67 | 5.21 | 4.7 | 1.04 | -10.61 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.71% | +11.64% | -9.79% | -77.87% | -1,120.4% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.75 | 42.67 | 41.39 | 41.18 | 41.12 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.75 | 42.72 | 41.47 | 41.27 | 41.12 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.05 | 1.32 | 1.52 | 1.52 | 1.52 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5% | +25.71% | +15.15% | 0% | 0% | |