Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,221,072.41 | 1,502,034.4 | 1,750,407.62 | 2,092,893.3 | 2,120,578.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 584,574.76 | 666,977.39 | 763,275.45 | 847,493.83 | 939,690.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111,506.79 | 135,732.28 | 136,891.85 | 150,018.23 | 155,663.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,475.55 | 65,889.49 | 70,606.32 | 101,762.24 | 100,252.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,043,977.18 | 2,201,583.5 | 2,290,142.55 | 2,560,209.1 | 2,714,582.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,051,795.1 | 1,181,917.17 | 1,219,793.77 | 1,407,004.67 | 1,484,041.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 783,974.51 | 834,762.74 | 873,966.89 | 937,468.76 | 1,031,880.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,144.12 | 160,393.43 | 91,595.93 | 42,499.07 | -54,700.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,064.52 | 155,155.22 | 149,151.46 | 83,247.7 | 182,230.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,947.6 | -10,085.46 | 15,378.7 | -12,869.97 | -266,945.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74,860.57 | -97,799.63 | -118,413.52 | -105,252.7 | -4,870.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,076.43 | 74,679.98 | 72,690.44 | -24,413.84 | -46,573.24 | |