Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,010 | 20,040 | 25,258 | 31,610 | 37,815 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,287 | 7,596 | 8,990 | 12,188 | 15,340 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,591 | 569 | 623 | 2,839 | 4,852 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,558 | 605 | 3,146 | 3,281 | 3,810 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,772 | 33,144 | 38,816 | 47,698 | 49,385 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,038 | 5,406 | 7,625 | 9,260 | 8,068 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,113 | 23,170 | 27,162 | 28,655 | 32,030 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492.13 | -273.13 | -2,381.88 | -6,826.38 | 5,188.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -843 | 1,333 | -799 | -4,925 | 7,637 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34 | -255 | 522 | -402 | -390 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,987 | 397 | -1,422 | 4,116 | -2,789 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,109 | 1,828 | -1,037 | -681 | 4,934 | |