Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,708.51 | 6,955.13 | 6,772.46 | 5,024.43 | 6,616.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332.67 | 501.41 | 460.17 | 405.19 | 417.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.93 | 129.99 | 107.78 | -5.75 | 18.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.25 | 187.16 | 107.61 | 21.8 | -11.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,827.18 | 3,595.16 | 3,700.24 | 3,835.88 | 3,957.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,386.47 | 1,757.15 | 1,581.73 | 1,769.82 | 1,884.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,358.81 | 1,550.78 | 1,715.19 | 1,737.69 | 1,691.88 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.76 | -41.99 | 51.84 | -193.01 | 15.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.12 | 139.14 | 207.26 | 138.89 | 274.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -167.34 | 181.99 | -11.14 | -222.55 | -166.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.22 | -160.25 | -194.94 | -59.13 | 29.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.17 | 150.11 | 47.1 | -138.13 | 138.74 | |