Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,787.21 | 10,430.49 | 12,581.27 | 14,404.12 | 13,682.26 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.18% | +18.7% | +20.62% | +14.49% | -5.01% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,557.09 | 5,272.63 | 6,347.94 | 7,867.76 | 8,146.12 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.34% | +15.7% | +20.39% | +23.94% | +3.54% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,230.13 | 5,157.85 | 6,233.33 | 6,536.36 | 5,536.14 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.43% | +21.93% | +20.85% | +4.86% | -15.3% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,088.08 | 1,306.61 | 1,569.2 | 1,360.88 | 2,109.82 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.23% | +20.08% | +20.1% | -13.28% | +55.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,142.05 | 3,851.25 | 4,664.14 | 5,175.48 | 3,426.32 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.86% | +22.57% | +21.11% | +10.96% | -33.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,028.68 | 347.68 | 79.33 | 12.59 | -40.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,719.88 | 2,699.14 | 3,045.36 | 3,252.71 | 3,338.1 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,450.84 | 1,499.79 | 1,698.1 | 1,935.36 | 48.12 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.15% | +3.37% | +13.22% | +13.97% | -97.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.79 | 35.72 | 35.8 | 37.3 | 1.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.64 | -41.23 | -49.45 | -48.12 | -18.28 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,503.47 | 1,541.02 | 1,747.56 | 1,983.48 | 66.4 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.43% | +2.5% | +13.4% | +13.5% | -96.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.05 | 36.7 | 36.84 | 38.23 | 1.96 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.78 | 341.35 | 457.56 | 311.45 | -112.02 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,195.7 | 1,199.66 | 1,290 | 1,672.03 | 178.42 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.55 | -95.25 | -160.6 | 11.31 | -10.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,042.15 | 1,104.42 | 1,129.4 | 1,683.34 | 168.35 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.02% | +5.98% | +2.26% | +49.05% | -90% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.99% | 26.3% | 23.81% | 32.45% | 4.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,042.15 | 1,104.42 | 1,129.4 | 1,683.34 | 168.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.22 | 0.22 | 0.33 | 0.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.02% | +5.98% | +2.26% | +49.05% | -90% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.22 | 0.22 | 0.33 | 0.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.03% | +5.98% | +2.26% | +49.05% | -90% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,074.19 | 5,074.19 | 5,074.19 | 5,074.19 | 5,074.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,074.19 | 5,074.19 | 5,074.19 | 5,074.19 | 5,074.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.14 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.02% | -8.09% | - | - | - | |