Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.59 | 223.99 | 276.62 | 320.88 | 373.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.97 | 78.27 | 89.22 | 114.49 | 137.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.75 | 12.18 | 10.42 | 28.6 | 35.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.78 | 8.69 | 3.91 | 17.61 | 18.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.81 | 332.52 | 325.76 | 364.72 | 438.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.75 | 43.5 | 43.47 | 57.51 | 58.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.5 | 186.4 | 176.54 | 174.43 | 189.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.92 | 19.42 | 14.6 | 27.06 | 21.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.4 | 31.88 | 26.13 | 41.01 | 49.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.41 | -10.49 | -11.43 | -34.26 | -73.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.83 | -22.69 | -13.11 | -3.72 | 26.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.89 | -1.31 | 1.53 | 3.22 | 3.57 | |