Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.66 | 345.62 | 433.47 | 285.6 | 252.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.66 | 144.94 | 170.53 | 117.04 | 112.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.42 | 0.84 | -1.15 | -59.65 | -36.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.96 | 39.84 | -1.73 | -0.37 | -45.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.07 | 344.68 | 401.94 | 316.88 | 257.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.78 | 109.54 | 116.68 | 75.63 | 75.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.33 | 185.25 | 176.88 | 161.64 | 118.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.52 | -1.82 | -52.53 | -2.16 | -0.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.21 | 8.31 | 16.89 | 18.52 | 16.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.99 | 18.38 | -49.17 | 51.16 | -19.98 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.12 | -24.76 | 24.63 | -60.4 | 5.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.89 | 1.73 | -7.67 | 9.46 | 1.47 | |