Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,012.51 | 4,984.91 | 7,060.22 | 7,053.13 | 7,138.44 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 940.54 | 1,045.3 | 1,175.78 | 1,432.94 | 1,385.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.99 | 667.67 | 790.05 | 941.34 | 840.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.03 | 324.21 | 328.29 | 424.03 | 486.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,562.59 | 8,130.31 | 8,568.19 | 8,780.01 | 8,755.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 499.03 | 912.96 | 1,000 | 795.22 | 1,193.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,761.21 | 2,657.63 | 2,818.72 | 2,779.47 | 2,831.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -190.03 | 23.06 | -98.26 | -156.37 | 868.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688.17 | 583.84 | 925.33 | 975.49 | 1,265.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -748.31 | -397.12 | -843.92 | -819.71 | -235.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.8 | -173.85 | -100.65 | -134.26 | -935.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.41 | 13.04 | -17.74 | 21.89 | 98.35 | |