Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236.78 | 240.57 | 261.28 | 281.99 | 290.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.95 | 142.55 | 156.01 | 160.76 | 167.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.2 | 8.5 | 9.57 | 8.88 | 10.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.59 | 7.59 | 8.57 | 5.99 | 7.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 229.05 | 235.16 | 243.87 | 251.25 | 256.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.61 | 86.1 | 93.28 | 98.03 | 98.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.41 | 75.08 | 80.86 | 82.09 | 85.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.06 | 1.47 | 2.39 | -0.28 | 14.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.68 | 32.42 | 36.53 | 32.73 | 42.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.19 | -24.52 | -28.93 | -28.47 | -21.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.48 | -16.29 | -17.18 | -14.02 | -12.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.01 | -8.39 | -9.58 | -9.77 | 8.21 | |