Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,526,897 | 1,838,938 | 2,025,332 | 2,004,221 | 2,014,454 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406,947 | 513,643 | 564,944 | 553,111 | 559,174 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82,162 | 148,910 | 128,517 | 92,923 | 67,447 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,214 | 148,414 | 127,988 | 101,074 | 24,097 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,493,470 | 3,917,265 | 4,093,928 | 4,465,376 | 4,511,307 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 422,853 | 539,349 | 461,074 | 470,189 | 491,682 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,616,110 | 2,898,273 | 3,048,835 | 3,252,858 | 3,243,234 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,374.88 | -6,033.88 | -79,014.38 | 58,867.5 | 33,973.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,821 | 201,957 | 179,212 | 269,069 | 237,918 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183,792 | -79,457 | -168,833 | -158,413 | -150,481 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80,968 | -111,473 | -61,257 | -82,596 | -64,937 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32,893 | 27,402 | -40,629 | 51,292 | 19,952 | |