Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.05 | 817.64 | 1,042.39 | 1,163.13 | 980.23 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.42 | 221.07 | 304.16 | 358.96 | 298.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.28 | 45.65 | 66.1 | 62.9 | 44.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.02 | 93.26 | 108.65 | 67.19 | 60.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,387.18 | 2,352.09 | 2,606.43 | 2,528.1 | 2,469.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 422.44 | 374.84 | 542.54 | 467.69 | 379.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,587.1 | 1,627.5 | 1,741.22 | 1,768.43 | 1,814.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.66 | -41.83 | -23.75 | 60.54 | -9.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.89 | 11.85 | 86.61 | 65.71 | 38.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.89 | 42.65 | -42.87 | -34.16 | -11.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.55 | -93.41 | -29.06 | -25 | -29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.62 | -39.11 | 15.38 | 7.23 | -1.43 | |