Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,900.84 | 4,037.06 | 4,980.33 | 5,162.01 | 5,790.67 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.63 | 642.2 | 687.98 | 763.89 | 837.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.21 | 311.21 | 326.41 | 274.99 | 302.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -284.74 | 122.73 | 175.93 | 153.73 | 156.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,541.02 | 12,116.48 | 11,706.28 | 12,536.92 | 12,376.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,154.93 | 8,107.43 | 7,467.1 | 7,863.68 | 7,630.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,735.57 | 3,185.03 | 3,344.96 | 3,358.18 | 3,531.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.67 | 379.5 | -1,016 | 585.79 | 12.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 666.3 | 131.94 | 308.64 | 257.74 | 404.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.97 | -152.57 | -302.4 | -722.76 | -135.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -604.81 | 1,002.44 | -801.2 | 391.18 | -61.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.47 | 982.13 | -795.09 | -73.76 | 207.84 | |