Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270.12 | 268.42 | 427.91 | 846.18 | 1,033.6 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.04% | -0.63% | +59.42% | +97.75% | +22.15% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.33 | 78.64 | 169.28 | 471.56 | 628.63 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.39% | -17.5% | +115.25% | +178.57% | +33.31% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.79 | 189.78 | 258.63 | 374.63 | 404.97 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.04% | +8.57% | +36.28% | +44.85% | +8.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.65 | -14.21 | 4.43 | 21.34 | 30.23 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +510.32% | -212.28% | +131.21% | +381.28% | +41.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.14 | 203.98 | 254.19 | 353.29 | 374.74 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.52% | +25.81% | +24.61% | +38.98% | +6.07% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.55 | 38.68 | 30.57 | 47.17 | 64.48 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.71 | 105.3 | 138.67 | 197.09 | 189.96 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.98 | 137.36 | 146.09 | 203.36 | 249.27 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.54% | +59.76% | +6.35% | +39.21% | +22.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.16 | 56.61 | 51.3 | 50.78 | 56.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.98 | 137.36 | 146.09 | 203.36 | 249.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.89% | +59.76% | +6.35% | +39.21% | +22.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.16 | 56.61 | 51.3 | 50.78 | 56.75 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.21 | 29.41 | 27.41 | 45.07 | 57.19 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.77 | 107.95 | 118.68 | 158.29 | 192.07 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.77 | 107.95 | 118.68 | 158.29 | 192.07 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.89% | +54.74% | +9.94% | +33.38% | +21.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.83% | 44.49% | 41.68% | 39.53% | 43.73% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.24 | 15.11 | 23.48 | 129.27 | 159.49 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.53 | 92.84 | 95.2 | 29.02 | 32.58 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.53 | 92.84 | 33.56 | 10.23 | 11.49 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.76% | +705.42% | -63.85% | -69.51% | +12.26% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.53 | 92.84 | 33.56 | 10.23 | 11.49 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.76% | +705.42% | -63.85% | -69.51% | +12.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1 | 2.84 | 2.84 | 2.84 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1 | 2.84 | 2.84 | 2.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.4 | 8.4 | 6.7 | 9.5 | 10.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.9% | +13.51% | -20.24% | +41.79% | +10.53% | |