Livestock (LIVESTO)

Lagos

Currency in NGN

3.24

+0.09(+2.86%)

Delayed Data13:38:45

Fair Value

Day's Range

3.15

3.29

52 wk Range

1.30

4.12

LIVESTO Income Statement

Featured here, the Income Statement (earnings report) for Livestock, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

9,955.22

11,179.33

14,640.27

16,410.22

20,409.7

Total Revenues Growth

+27.08%

+12.3%

+30.96%

+12.09%

+24.37%

Cost Of Revenues

9,129.28

9,893.71

13,062.09

15,713.83

19,138.24

Gross Profit

825.94

1,285.62

1,578.17

696.39

1,271.46

Gross Profit Growth

+3,661.94%

+55.65%

+22.76%

-55.87%

+82.58%

Gross Profit Margin %

8.3%

11.5%

10.78%

4.24%

6.23%

Other Operating Expenses, Total

623.08

669.43

707.4

628.13

812.87

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+73.12%	+7.44%	+5.67%	-11.21%	+29.41%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	643.18	685.5	731.32	782.73	875.21
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-20.1	-16.07	-23.92	-154.6	-62.34

Operating Income

202.86

616.19

870.78

68.26

458.59

Operating Income Growth

+152.95%

+203.75%

+41.32%

-92.16%

+571.82%

EBIT Margin %

2.04%

5.51%

5.95%

0.42%

2.25%

Net Interest Expenses

-92.65

-73.29

-297.46

-848

-596.36

Net Interest Expenses Growth

+34.68%

+20.89%

-305.87%

-185.08%

+29.68%

Interest Expense, Total

-103.3

-73.88

-298.45

-853.65

-597.95

Interest And Investment Income

10.66

0.59

0.99

5.65

1.59

Other Non Operating Expenses, Total

-

-66.21

-0.49

-2.75

0

EBT, Excl. Unusual Items

110.22

476.68

572.83

-782.49

-137.76

Gain (Loss) On Sale Of Assets

2.41

3.18

-9.82

1.1

11

Other Unusual Items, Total

-

66.21

2.13

-

-

EBT, Incl. Unusual Items

112.63

546.07

565.13

-781.39

-126.76

EBT, Incl. Unusual Items Growth

+114.8%

+384.84%

+3.49%

-238.27%

+83.78%

EBT, Incl. Unusual Items Margin

1.13%

4.88%

3.86%

-4.76%

-0.62%

Income Tax Expense

6.28

42.88

135.44

40.83

103.26

Net Income to Company

106.35

503.19

429.7

-822.22

-230.02

Minority Interest

-

-

-

-

-

Net Income

106.35

503.19

429.7

-822.22

-230.02

Net Income Growth

+117.15%

+373.13%

-14.6%

-291.35%

+72.02%

Net Income Margin %

1.07%

4.5%

2.94%

-5.01%

-1.13%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

106.35

503.19

429.7

-822.22

-230.02

Basic EPS - Continuing Operations

0.04

0.17

0.14

-0.27

-0.08

Basic EPS - Continuing Operations Growth

+117.15%

+373.13%

-14.61%

-291.35%

+72.02%

Diluted EPS - Continuing Operations

0.04

0.17

0.14

-0.27

-0.08

Diluted EPS - Continuing Operations Growth

+116.88%

+373.04%

-14.61%

-291.41%

+72.02%

Basic Weighted Average Shares Outstanding

3,000

3,000

3,000

3,000

3,000

Diluted Weighted Average Shares Outstanding

3,000

3,000

3,000

3,000

3,000

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

375.76

770.49

1,036.33

228.67

626.84

EBITDA Growth

+284.02%

+105.05%

+34.5%

-77.93%

+174.12%

EBITDA Margin %

3.77%

6.89%

7.08%

1.39%

3.07%

EBIT

202.86

616.19

870.78

68.26

458.59

* In Millions of NGN (except for per share items)