Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 374.14 | 1,269.4 | 1,937.47 | 2,397.01 | 3,379.25 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +67.13% | +239.29% | +52.63% | +23.72% | +40.98% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.76 | 231.82 | 495.27 | 854.06 | 1,463.25 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.79% | +339.36% | +113.65% | +72.44% | +71.33% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321.38 | 1,037.59 | 1,442.19 | 1,542.95 | 1,915.99 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +85.21% | +222.86% | +38.99% | +6.99% | +24.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.57 | -53.67 | 94.11 | 220.76 | -129.14 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +214.14% | -235.64% | +275.34% | +134.58% | -158.5% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281.81 | 1,091.26 | 1,348.08 | 1,322.19 | 2,045.13 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.36% | +287.24% | +23.53% | -1.92% | +54.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.98 | 358.37 | 601.44 | 494.65 | 378.92 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403.4 | 681.43 | 943.79 | 1,151.18 | 1,442.84 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.38 | 768.21 | 1,005.73 | 665.66 | 981.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +96.61% | +397.6% | +30.92% | -33.81% | +47.4% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.68 | 52.99 | 51.59 | 36.64 | 40.48 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.96 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.42 | 768.21 | 1,005.73 | 665.66 | 981.2 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +164.18% | +407.32% | +30.92% | -33.81% | +47.4% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.15 | 52.99 | 51.59 | 36.64 | 40.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.07 | 261.25 | 184.06 | 97.39 | 192.06 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.36 | 506.96 | 821.68 | 568.27 | 789.14 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.36 | 506.96 | 821.68 | 568.27 | 789.14 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +111.67% | +283.02% | +62.08% | -30.84% | +38.87% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.73% | 34.97% | 42.15% | 31.28% | 32.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.36 | 506.96 | 821.68 | 568.27 | 789.14 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.1 | 0.16 | 0.11 | 0.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +111.67% | +283.03% | +62.08% | -30.84% | +38.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.1 | 0.16 | 0.11 | 0.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +111.67% | +283.03% | +62.08% | -30.84% | +38.87% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.06 | 0.01 | 0.03 | 0.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +500% | -80% | +150% | +166.67% | |