Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,095.15 | 3,911.66 | 4,162.25 | 4,206.54 | 4,695.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,292.82 | 3,114.16 | 3,329.27 | 3,213.99 | 3,564.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,213.98 | 3,029.9 | 3,225.62 | 3,108.17 | 3,418.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,602.93 | 7,791.61 | 2,848.03 | 3,967.21 | 11,924.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,403.89 | 50,906.9 | 52,641.95 | 52,949.01 | 68,225.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,152.16 | 1,033.22 | 5,847.19 | 821.96 | 843.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,880.42 | 33,222.34 | 34,558.62 | 36,329.01 | 46,307.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,381.03 | 356.52 | 813.83 | -144.75 | 128.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,603.74 | 2,824.39 | 3,275.01 | 2,839.13 | 3,508.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,180.42 | -857.7 | -1,708.76 | -1,522.91 | -1,833.49 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,872.57 | -2,121.43 | -1,065.47 | -2,144.27 | -1,427.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.28 | -173.43 | 509.97 | -760.96 | 171.68 | |