Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,106,566.38 | 7,313,139.6 | 7,505,700.94 | 5,425,478.05 | 4,685,748.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164,476.08 | 822,956.55 | 726,762.88 | 255,417.9 | 351,116.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,354.77 | 182,467.82 | 100,537.04 | -43,901.14 | 68,709.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51,748.22 | 78,537.15 | -20,104.46 | -152,233.52 | -20,850.95 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,433,954 | 1,820,202.59 | 2,561,664 | 2,680,206.19 | 3,073,806.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 498,943.67 | 787,148.08 | 1,359,463.51 | 1,693,114.25 | 1,811,731.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 623,407.72 | 709,800.28 | 645,372.8 | 521,064.64 | 504,892.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,647.85 | -324,169.04 | -314,209.99 | -230,989.05 | -518,191.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80,614.24 | -98,875.63 | -285,731.78 | 227,270.17 | -38,007.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72,210.36 | -73,938.69 | -133,106.93 | -184,381.33 | -316,942.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,505.89 | 237,393.9 | 785,679.61 | 226,643.34 | 380,655.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72,318.71 | 64,579.57 | 366,840.9 | 269,532.18 | 25,705.82 | |