Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,375.29 | 3,783.95 | 4,757.59 | 5,340 | 5,014.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 591.38 | 547.35 | 818.02 | 967.83 | 965.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.69 | 49.4 | 230.25 | 296.24 | 266.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.32 | 35.88 | 132.84 | 153.67 | -34.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,368.4 | 3,621.35 | 4,143.12 | 3,989.73 | 3,820.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,039 | 1,188.07 | 1,422.37 | 1,292.77 | 1,121.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,175.72 | 1,169.78 | 1,376.91 | 1,465.18 | 1,467.02 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.2 | -45.47 | 24.63 | 224.21 | 153.93 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.02 | 180.03 | 437.78 | 511.09 | 433.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -331.95 | -305.86 | -381.27 | -303.76 | -285.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.56 | 129.93 | -41.72 | -180.72 | -167.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.81 | 0.51 | 8.36 | 25.15 | -18.85 | |