Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.3 | 111.44 | 106.7 | 102.31 | 114 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.51 | 28.78 | 16.43 | 7.91 | 22.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | 1.11 | -10.14 | -9.26 | -3.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.62 | -2.56 | -14.08 | -14.26 | -13.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.63 | 165.41 | 153.4 | 154.38 | 139.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.79 | 47.27 | 56.33 | 77.44 | 132.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.7 | -21.34 | -37.55 | -52.12 | -65.25 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.92 | 12.37 | 4.5 | 7.42 | 14.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.17 | 17.24 | 4.33 | 2.52 | 15.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.7 | -1.92 | -2 | -3.96 | -1.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.23 | -12.79 | -12.76 | -0.07 | -11.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.24 | 2.54 | -10.43 | -1.51 | 2.32 | |