Medikaloka Hermina PT (HEAL)

Jakarta

Currency in IDR

1,645

-20(-1.20%)

Closed·08/08

Fair Value

Unlock Value

Day's Range

1,625

1,670

52 wk Range

920

1,725

HEAL Income Statement

Featured here, the Income Statement (earnings report) for Medikaloka Hermina PT, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

4,416,042

5,869,014

4,901,810

5,784,086

6,717,179

Total Revenues Growth

aa.aa

+21.62%

+32.9%

-16.48%

+18%

+16.13%

Cost Of Revenues

aa.aa

2,493,670

3,085,874

3,333,002

3,863,841

4,429,608

Gross Profit

aa.aa

1,922,372

2,783,140

1,568,808

1,920,245

2,287,571

Gross Profit Growth

aa.aa

+31.98%

+44.78%

-43.63%

+22.4%

+19.13%

Gross Profit Margin %

aa.aa

43.53%

47.42%

32%

33.2%

34.06%

Other Operating Expenses, Total

aa.aa

887,026

1,018,100

980,864

1,102,775

1,227,995

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+1.66%	+14.78%	-3.66%	+12.43%	+11.35%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	884,635	954,125	859,828	888,750	991,498
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-65,149	-29,844	-71,588	-36,771	-22,843

Operating Income

aa.aa

1,035,346

1,765,040

587,944

817,470

1,059,576

Operating Income Growth

aa.aa

+77.28%

+70.48%

-66.69%

+39.04%

+29.62%

EBIT Margin %

aa.aa

23.45%

30.07%

11.99%

14.13%

15.77%

Net Interest Expenses

aa.aa

-95,926

-119,964

-107,285

-107,582

-151,070

Net Interest Expenses Growth

aa.aa

-23.21%

-25.06%

+10.57%

-0.28%

-40.42%

Interest Expense, Total

aa.aa

-128,807

-143,196

-139,833

-139,560

-179,099

Interest And Investment Income

aa.aa

32,881

23,232

32,548

31,978

28,029

Other Non Operating Expenses, Total

aa.aa

EBT, Excl. Unusual Items

aa.aa

939,420

1,645,076

480,659

709,888

908,506

Gain (Loss) On Sale Of Assets

aa.aa

418

399

632

845

1,071

Other Unusual Items, Total

aa.aa

-577

-1,419

-1,182

-349

-2,356

EBT, Incl. Unusual Items

aa.aa

946,010

1,646,493

480,088

710,393

907,149

EBT, Incl. Unusual Items Growth

aa.aa

+87.15%

+74.05%

-70.84%

+47.97%

+27.7%

EBT, Incl. Unusual Items Margin

aa.aa

21.42%

28.05%

9.79%

12.28%

13.5%

Income Tax Expense

aa.aa

300,372

355,852

101,315

151,109

218,020

Net Income to Company

aa.aa

645,638

1,290,641

378,773

559,284

689,129

Minority Interest

aa.aa

-172,416

-294,667

-80,177

-121,938

-153,187

Net Income

aa.aa

473,222

995,974

298,596

437,346

535,942

Net Income Growth

aa.aa

+85.31%

+110.47%

-70.02%

+46.47%

+22.54%

Net Income Margin %

aa.aa

10.72%

16.97%

6.09%

7.56%

7.98%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

473,222

995,974

298,596

437,346

535,942

Basic EPS - Continuing Operations

aa.aa

31.91

67.73

20.64

30.16

36.11

Basic EPS - Continuing Operations Growth

aa.aa

+85.77%

+112.23%

-69.52%

+46.1%

+19.73%

Diluted EPS - Continuing Operations

aa.aa

31.79

66.8

20.29

29.73

36.11

Diluted EPS - Continuing Operations Growth

aa.aa

+87.84%

+110.14%

-69.63%

+46.53%

+21.46%

Basic Weighted Average Shares Outstanding

aa.aa

14,827.95

14,704.82

14,464.46

14,500.93

14,841.91

Diluted Weighted Average Shares Outstanding

aa.aa

14,885.89

14,909.26

14,714.41

14,713.05

14,841.91

Dividend Per Share

aa.aa

8.5

10.5

Dividend Per Share Growth

aa.aa

+108.33%

+20%

+16.67%

+21.43%

+23.53%

EBITDA

aa.aa

1,326,687

2,195,538

1,137,579

1,457,621

1,742,906

EBITDA Growth

aa.aa

+63.61%

+65.49%

-48.19%

+28.13%

+19.57%

EBITDA Margin %

aa.aa

30.04%

37.41%

23.21%

25.2%

25.95%

EBIT

aa.aa

1,035,346

1,765,040

587,944

817,470

1,059,576

* In Millions of IDR (except for per share items)

NSE 30

5,327.45

-37.59

-0.70%

NSE All Share

145,756.52

-814.18

-0.56%

US 30

44,245.50

+276.8

+0.63%

US 500

6,401.30

+61.3

+0.97%

FTSE 100

9,095.73

-5.04

-0.06%

DAX

24,162.86

-29.64

-0.12%

South Africa Top 40

93,492.91

+187.14

+0.20%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.60	+0.73%	55.01M
UBA	48.60	+0.31%	36.07M
Zenith Bank	74.65	-0.07%	28.81M
Dangote Cement	577.00	0.00%	13.64M
Guaranty Trust Holding	100.00	+0.05%	13.62M
MTN Nigeria	460.00	-4.17%	4.24M
Seplat Petroleum	5,450.00	0.00%	257.89K

Name	Last	Chg. %	Vol.
Champion Brew	14.41	+10.00%	2.47M
Universal Insurance PLC	1.10	+10.00%	213.19M
Union Dicon Salt	9.90	+10.00%	294.72K
Guinness Nigeria	155.75	+9.99%	1.48M
Mansard Ins	14.640	+9.99%	6.40M
Cornerst	6.41	+9.95%	14.20M
Ellah Lakes	13.28	+9.93%	30.28M

Name	Last	Chg. %	Vol.
Abbey Mortgage Bank	6.30	-9.87%	2.47M
Custodian Allied	40.45	-8.48%	3.64M
Deap Capital Management Trust	1.35	-7.53%	1.73M
Initiates	12.00	-7.34%	5.85M
Npfmcrfbk	3.200	-7.25%	3.03M
Omatek Ventures	1.35	-6.90%	10.53M
Honeywell Flour Mills Plc	24.800	-6.42%	3.39M

Trending Stocks

Name	Last	Chg. %	Vol.
VFD PLC	13.40	+0.75%	9.75M
Initiates	12.00	-7.34%	5.85M
Aiico	3.50	+9.72%	178.52M
UBA	48.60	+0.31%	36.07M
Sterling Bank	8.350	+7.05%	115.27M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaa	5,450.00	+49.03%	8,122.13
Aaaaaaa	1,890.00	+34.28%	2,537.89
Aaaaaa A A Aaaaa	577.00	+28.58%	741.91
Aaaaaaaa Aaaa	640.00	+16.45%	745.28
Aaaaaaaa Aa	74.00	+15.80%	85.69

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Medikaloka Hermina PT (HEAL)

HEAL Income Statement

Trending Stocks