Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,056.5 | 5,601.46 | 6,704.78 | 6,915.05 | 6,467.48 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.96% | +10.78% | +19.7% | +3.14% | -6.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,532.14 | 2,682.52 | 4,688.06 | 4,897.49 | 4,003.23 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.47% | -24.05% | +74.76% | +4.47% | -18.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,524.36 | 2,918.94 | 2,016.71 | 2,017.56 | 2,464.25 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.23% | +91.49% | -30.91% | +0.04% | +22.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563.43 | 74.45 | -16.5 | -25.09 | -101.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.46% | -86.79% | -122.17% | -52.05% | -302.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 960.92 | 2,844.49 | 2,033.22 | 2,042.66 | 2,565.37 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.85% | +196.02% | -28.52% | +0.46% | +25.59% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.98 | 559.05 | 254.28 | 913.01 | 1,444.8 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,196.54 | 2,567.84 | 2,745.74 | 2,986.42 | 3,534.27 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -927.63 | 835.7 | -458.25 | -30.76 | 475.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -240.35% | +190.09% | -154.83% | +93.29% | +1,647.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.1 | 24.55 | -20.03 | -1.04 | 11.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -927.63 | 835.7 | -458.25 | -30.76 | 475.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -240.35% | +190.09% | -154.83% | +93.29% | +1,647.37% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.1 | 24.55 | -20.03 | -1.04 | 11.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.55 | 358.4 | -148.76 | 55.11 | 210.25 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -909.08 | 477.3 | -309.49 | -85.86 | 265.65 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.42 | 47.77 | -15.57 | 3.76 | -5.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -780.67 | 525.07 | -325.06 | -82.1 | 260.34 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.52% | +167.26% | -161.91% | +74.74% | +417.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.52% | 15.43% | -14.21% | -2.78% | 6.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -780.67 | 525.07 | -325.06 | -82.1 | 260.34 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.71 | 2.03 | -0.62 | -0.16 | 0.5 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.52% | +143.04% | -130.59% | +74.74% | +417.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.71 | 2.03 | -0.62 | -0.16 | 0.5 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.52% | +143.04% | -130.59% | +74.74% | +417.11% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.88 | 259.23 | 524.54 | 524.54 | 524.54 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.88 | 259.23 | 524.54 | 524.54 | 524.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |