Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.66 | 71.52 | 88.72 | 136.59 | 156.03 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.53% | +14.15% | +24.05% | +53.95% | +14.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.66 | 8.41 | 18.59 | 67.65 | 85.03 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.35% | -38.43% | +121.06% | +263.83% | +25.7% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49 | 63.11 | 70.13 | 68.94 | 71 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.84% | +28.81% | +11.12% | -1.69% | +2.98% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.3 | 1.07 | 2.49 | 6.82 | 11.4 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +821.42% | -87.11% | +132.52% | +173.91% | +67.28% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.69 | 62.04 | 67.64 | 62.13 | 59.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.84% | +52.46% | +9.02% | -8.15% | -4.07% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.92 | 87.99 | 41.72 | 31.97 | 41.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.08 | 103.73 | 81.44 | 77.13 | 79.15 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.54 | 46.3 | 27.92 | 16.97 | 21.79 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +155.56% | +34.07% | -39.7% | -39.23% | +28.4% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.06 | 30.86 | 25.53 | 18.03 | 21.58 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.54 | 46.3 | 27.92 | 16.97 | 21.79 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +155.56% | +34.07% | -39.7% | -39.23% | +28.4% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.06 | 30.86 | 25.53 | 18.03 | 21.58 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.1 | 10.72 | 6.09 | 3.72 | 5.44 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.44 | 35.59 | 21.83 | 13.24 | 16.35 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.44 | 35.59 | 21.83 | 13.24 | 16.35 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +152.25% | +34.6% | -38.66% | -39.33% | +23.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.72% | 23.72% | 19.96% | 14.07% | 16.19% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.44 | 35.59 | 21.83 | 13.24 | 16.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.16 | 2.96 | 1.85 | 1.19 | 1.47 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +163.99% | +36.9% | -37.38% | -35.64% | +23.45% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 2.87 | 1.79 | 1.16 | 1.45 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +161.96% | +34.43% | -37.63% | -35.2% | +25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.24 | 12.04 | 11.79 | 11.12 | 11.11 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.37 | 12.41 | 12.2 | 11.39 | 11.24 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.29 | 0.4 | 0.5 | 0.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +130% | +39.13% | +25% | 0% | |