Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,714 | 9,652 | 15,595 | 21,784 | 22,277 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.72% | -0.64% | +61.57% | +39.69% | +2.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,430 | 1,040 | 6,280 | 13,351 | 13,151 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.87% | -27.27% | +503.85% | +112.6% | -1.5% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,284 | 8,612 | 9,315 | 8,433 | 9,126 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.5% | +3.96% | +8.16% | -9.47% | +8.22% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,562 | 695 | 90 | 268 | 352 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +588.97% | -80.49% | -87.05% | +197.78% | +31.34% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,722 | 7,917 | 9,225 | 8,165 | 8,774 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.28% | +67.66% | +16.52% | -11.49% | +7.46% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,684 | 2,556 | 2,801 | 3,392 | 3,855 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,516 | 5,512 | 5,555 | 5,551 | 5,531 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,890 | 4,961 | 6,471 | 6,006 | 7,098 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.12% | +162.49% | +30.44% | -7.19% | +18.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.52 | 47.37 | 53.81 | 51.97 | 56.2 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,120 | 26 | 39 | -19 | 7 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,010 | 4,935 | 6,432 | 6,025 | 7,091 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.59% | +63.95% | +30.33% | -6.33% | +17.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.64 | 47.12 | 53.48 | 52.13 | 56.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409 | 951 | 1,245 | 645 | 700 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,601 | 3,984 | 5,187 | 5,380 | 6,391 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,601 | 3,984 | 5,187 | 5,380 | 6,391 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.28% | +53.17% | +30.2% | +3.72% | +18.79% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.12% | 38.04% | 43.13% | 46.55% | 50.61% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,601 | 3,984 | 5,187 | 5,380 | 6,391 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.09 | 7.8 | 10.15 | 10.53 | 12.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.28% | +53.17% | +30.2% | +3.72% | +18.79% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.09 | 7.8 | 10.15 | 10.53 | 12.51 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.28% | +53.17% | +30.19% | +3.73% | +18.79% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 511 | 511 | 511 | 511 | 511 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 511 | 511 | 511 | 511 | 511 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | 7 | 8 | 9 | 10 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.09% | +133.33% | +14.29% | +12.5% | +11.11% | |