Samvardhana Motherson International Ltd (SAMD)

NSE


Symbol		Exchange		Currency
SAMD	·	NSE	·	INR	Real-time
SAMDc1:NS	·	NSE	·	INR	Delayed
SAMD	·	BSE	·	INR	Delayed

Currency in INR

102.59

+0.71(+0.70%)

Closed·29/07

Fair Value

Unlock Value

Day's Range

101.00

102.69

52 wk Range

71.50

144.66

SAMD Income Statement

Featured here, the Income Statement (earnings report) for Samvardhana Motherson International Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

571,742

633,410

782,167

977,794

1,140,355

Total Revenues Growth

aa.aa

-5.47%

+10.79%

+23.49%

+25.01%

+16.63%

Cost Of Revenues

aa.aa

336,657

379,054

467,067

562,077

633,534

Gross Profit

aa.aa

235,085

254,356

315,100

415,717

506,821

Gross Profit Growth

aa.aa

-3.59%

+8.2%

+23.88%

+31.93%

+21.91%

Gross Profit Margin %

aa.aa

41.12%

40.16%

40.29%

42.52%

44.44%

Other Operating Expenses, Total

aa.aa

217,103

236,415

283,497

360,631

442,134

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2.51%	+8.9%	+19.91%	+27.21%	+22.6%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	141,719	156,055	181,756	238,122	289,297
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	46,124	50,778	70,739	83,067	107,903

Operating Income

aa.aa

17,982

17,941

31,603

55,086

64,687

Operating Income Growth

aa.aa

-14.93%

-0.23%

+76.15%

+74.31%

+17.43%

EBIT Margin %

aa.aa

3.15%

2.83%

4.04%

5.63%

5.67%

Net Interest Expenses

aa.aa

-2,844

-1,903

-3,226

-9,641

-11,680

Net Interest Expenses Growth

aa.aa

-197.18%

+33.09%

-69.52%

-198.85%

-21.15%

Interest Expense, Total

aa.aa

-3,500

-3,081

-3,929

-9,641

-11,680

Interest And Investment Income

aa.aa

656

1,178

703

Other Non Operating Expenses, Total

aa.aa

-1,328

-798

-3,220

-4,002

-21

EBT, Excl. Unusual Items

aa.aa

13,810

15,240

25,157

41,443

52,986

Gain (Loss) On Sale Of Assets

aa.aa

-111

-148

148

-351

Other Unusual Items, Total

aa.aa

-278

-121

-292

1,337

EBT, Incl. Unusual Items

aa.aa

11,733

14,242

24,048

38,402

52,613

EBT, Incl. Unusual Items Growth

aa.aa

-27.68%

+21.38%

+68.85%

+59.69%

+37.01%

EBT, Incl. Unusual Items Margin

aa.aa

2.05%

2.25%

3.07%

3.93%

4.61%

Income Tax Expense

aa.aa

-694

6,069

7,352

8,206

11,156

Net Income to Company

aa.aa

15,694

11,815

16,696

30,196

41,457

Minority Interest

aa.aa

-5,302

-3,077

-1,740

-3,034

-3,427

Net Income

aa.aa

10,392

8,738

14,956

27,162

38,030

Net Income Growth

aa.aa

-11.19%

-15.92%

+71.16%

+81.61%

+40.01%

Net Income Margin %

aa.aa

1.82%

1.38%

1.91%

2.78%

3.33%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

7,125

5,096

14,956

27,162

38,030

Basic EPS - Continuing Operations

aa.aa

0.65

1.47

2.67

3.67

Basic EPS - Continuing Operations Growth

aa.aa

-12.02%

-35.34%

+126.93%

+81.61%

+37.24%

Diluted EPS - Continuing Operations

aa.aa

0.65

1.47

2.67

3.67

Diluted EPS - Continuing Operations Growth

aa.aa

-12.02%

-35.51%

+127.52%

+81.61%

+37.24%

Basic Weighted Average Shares Outstanding

aa.aa

7,105.35

7,859.7

10,164.63

10,370.25

Diluted Weighted Average Shares Outstanding

aa.aa

7,105.35

7,859.7

10,164.63

10,370.25

Dividend Per Share

aa.aa

0.67

0.29

0.43

0.53

0.57

Dividend Per Share Growth

aa.aa

-56.67%

+49.98%

+23.08%

+6.26%

EBITDA

aa.aa

42,581

42,967

58,693

93,191

109,621

EBITDA Growth

aa.aa

-2.29%

+0.91%

+36.6%

+58.78%

+17.63%

EBITDA Margin %

aa.aa

7.45%

6.78%

7.5%

9.53%

9.61%

EBIT

aa.aa

17,982

17,941

31,603

55,086

64,687

* In Millions of INR (except for per share items)

NSE 30

5,059.14

+105.07

+2.12%

NSE All Share

137,912.88

+2,746.36

+2.03%

US 30

44,678.80

+45.8

+0.10%

US 500

6,380.40

+9.5

+0.15%

FTSE 100

9,136.32

+54.88

+0.60%

DAX

24,217.37

+247.01

+1.03%

South Africa Top 40

91,520.74

+423.28

+0.46%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	20.500	-2.38%	111.27M
Guaranty Trust Holding	98.00	+4.14%	26.84M
Zenith Bank	73.00	+0.41%	25.61M
STANBIC IBTC Bank	101.00	+1.25%	13.61M
Lafarge Africa	140.30	+8.76%	9.03M
MTN Nigeria	451.60	+9.99%	8.02M
Okomu Oil Palm	1,050.00	+5.00%	2.97M

Name	Last	Chg. %	Vol.
Berger Paints	34.10	+10.00%	1.65M
Learn Africa	6.930	+10.00%	4.01M
Thomaswy	3.19	+10.00%	2.30M
MTN Nigeria	451.60	+9.99%	8.02M
Ellah Lakes	9.80	+9.99%	26.10M
Academy Press	11.26	+9.96%	2.92M
Dangote Sugar	64.70	+9.94%	8.39M

Name	Last	Chg. %	Vol.
Abbey Mortgage Bank	7.20	-10.00%	206.64K
Northern Nigeria Flour Mills	93.15	-10.00%	1.72M
Vitafoam Nig	79.10	-9.96%	853.94K
Industrial Medical Gases Nigeria	37.65	-9.93%	291.05K
International Breweries	15.05	-7.10%	13.97M
Rtbriscoe	3.67	-6.14%	1.68M
Etranz	9.000	-4.76%	1.27M

Trending Stocks

Name	Last	Chg. %	Vol.
VFD PLC	14.00	+7.69%	20.70M
MTN Nigeria	451.60	+9.99%	8.02M
Aradel Holdings	512.90	+1.16%	1.99M
Access Holdings	27.20	-0.37%	36.81M
Initiates	15.10	+3.99%	7.02M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa A Aaa	5,450.00	+34.49%	7,329.71
Aaaaaaaa Aaaaaa Aa	66.50	+28.35%	85.35
Aaa Aaaaaaaa	509.60	+27.29%	648.67
Aaaaaaaaaa A Aaaa	135.00	+22.72%	165.67

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Samvardhana Motherson International Ltd (SAMD)

SAMD Income Statement

Trending Stocks