Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.38 | 13.51 | 30.63 | 34.43 | 65.33 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.38 | 13.51 | 30.63 | 34.43 | 65.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.59 | 12.6 | 29.65 | 33.29 | 64.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.38 | -8.96 | 29.11 | 29.54 | 32.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.71 | 198 | 236.99 | 266.35 | 291.06 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.74 | 4.2 | 13.74 | 5.01 | 5.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.26 | 192.31 | 221.42 | 250.97 | 277.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.62 | 3.1 | 18.88 | 18.13 | 39.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.89 | -1.09 | 0 | -2.02 | 1.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.83 | 6.37 | -8.96 | 5.4 | 3.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.47 | -0.21 | -3.19 | 7.74 | -7.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.43 | 1.47 | -0.17 | 2.88 | -3.52 | |