Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 982.12 | 888.91 | 1,235.15 | 2,035.23 | 2,263.54 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.01% | -9.49% | +38.95% | +64.78% | +11.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.65 | 219.65 | 479.31 | 1,130.09 | 1,283.48 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.45% | -37% | +118.22% | +135.78% | +13.57% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 633.47 | 669.26 | 755.84 | 905.14 | 980.06 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.09% | +5.65% | +12.94% | +19.75% | +8.28% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.44 | 132.5 | 25.16 | 82.89 | 86.46 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.98% | -46.23% | -81.01% | +229.42% | +4.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 387.03 | 536.76 | 730.68 | 822.24 | 893.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.83% | +38.69% | +36.13% | +12.53% | +8.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.33 | 230.53 | 253.9 | 261.63 | 271.14 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311.58 | 352.54 | 386.89 | 427.23 | 468.74 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281.78 | 414.76 | 597.68 | 656.64 | 696 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.95% | +47.19% | +44.1% | +9.86% | +5.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.49 | 54.05 | 60.7 | 60.58 | 59.76 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.73 | 0 | 20.2 | 20.17 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.5 | 414.76 | 577.48 | 636.47 | 696 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.36% | +45.78% | +39.23% | +10.21% | +9.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.95 | 54.05 | 58.65 | 58.72 | 59.76 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.84 | 34.14 | 47.42 | 48.1 | 57.44 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.66 | 380.62 | 530.06 | 588.37 | 638.56 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.32 | -18.37 | -20.98 | -27.75 | -38.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.34 | 362.25 | 509.09 | 560.62 | 600.12 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.61% | +47.05% | +40.53% | +10.12% | +7.05% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.52% | 47.21% | 51.71% | 51.72% | 51.52% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.9 | 23.13 | 21.76 | 21.89 | 21.82 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.44 | 339.12 | 487.32 | 538.73 | 578.31 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.04 | 0.06 | 0.06 | 0.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.13% | +52.65% | +43.7% | +10.55% | +7.35% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.04 | 0.06 | 0.06 | 0.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.13% | +52.65% | +43.7% | +10.55% | +7.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,675.01 | 8,742.76 | 8,742.77 | 8,742.77 | 8,742.77 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,675.01 | 8,742.76 | 8,742.77 | 8,742.77 | 8,742.77 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.85% | +57.32% | +22.27% | +4.97% | +5.05% | |