Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,825 | 6,721 | 9,159 | 14,764 | 18,100 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.87% | -1.52% | +36.27% | +61.2% | +22.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,015 | 719 | 1,627 | 6,741 | 9,892 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.43% | -29.16% | +126.29% | +314.32% | +46.74% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,810 | 6,002 | 7,532 | 8,023 | 8,208 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.45% | +3.3% | +25.49% | +6.52% | +2.31% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,169 | -813 | 341 | 504 | 347 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +279.2% | -137.48% | +141.94% | +47.8% | -31.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,641 | 6,815 | 7,191 | 7,519 | 7,861 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.83% | +87.17% | +5.52% | +4.56% | +4.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,203 | 3,384 | 4,211 | 3,829 | 3,765 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,113 | 6,171 | 6,288 | 6,793 | 6,963 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 731 | 4,028 | 5,114 | 4,555 | 4,663 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.16% | +451.03% | +26.96% | -10.93% | +2.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.68 | 39.49 | 44.85 | 40.14 | 40.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129 | 145 | 0 | -234 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 602 | 3,883 | 5,114 | 4,789 | 4,663 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.6% | +545.02% | +31.7% | -6.36% | -2.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.8 | 38.07 | 44.85 | 42.2 | 40.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66 | 976 | 1,425 | 1,280 | 1,238 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 536 | 2,907 | 3,689 | 3,509 | 3,425 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4 | -5 | -5 | 1 | 6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 532 | 2,902 | 3,684 | 3,510 | 3,431 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.55% | +445.49% | +26.95% | -4.72% | -2.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.77% | 28.45% | 32.31% | 30.93% | 29.51% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 532 | 2,902 | 3,684 | 3,510 | 3,431 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 1.73 | - | 2.09 | 2.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.55% | +445.49% | - | - | -2.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 1.73 | - | 2.09 | 2.04 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.55% | +445.49% | - | - | -2.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,678.18 | 1,678.18 | - | 1,678.18 | 1,678.18 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,678.18 | 1,678.18 | - | 1,678.18 | 1,678.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |