Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,943.75 | 28,657.26 | 54,308.3 | 70,557.95 | 64,013 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.75% | -13.01% | +89.51% | +29.92% | -9.28% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,271.63 | 14,579.62 | 25,007.34 | 35,607.08 | 28,097.29 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.77% | -24.35% | +71.52% | +42.39% | -21.09% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,672.11 | 14,077.64 | 29,300.95 | 34,950.88 | 35,915.72 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.26% | +2.97% | +108.14% | +19.28% | +2.76% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,846.62 | 3,742.16 | 13,842.23 | 7,499.96 | -3,196.44 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.54% | -2.72% | +269.9% | -45.82% | -142.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,825.49 | 10,335.48 | 15,458.72 | 27,450.91 | 39,112.16 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.44% | +5.19% | +49.57% | +77.58% | +42.48% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,025.55 | 9,191.74 | 9,566.36 | 10,080.74 | 8,486.46 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,792.22 | 11,107.35 | 14,579.87 | 19,223.81 | 21,862.06 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,058.82 | 8,419.87 | 10,445.22 | 18,307.84 | 25,736.56 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.77% | +38.97% | +24.05% | +75.27% | +40.58% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.96 | 43.12 | 41.74 | 48.78 | 54.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,058.82 | 8,419.87 | 10,445.22 | 18,307.84 | 25,736.56 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.77% | +38.97% | +24.05% | +75.27% | +40.58% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.96 | 43.12 | 41.74 | 48.78 | 54.07 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,003.86 | 1,726.35 | 3,217.17 | 6,836.96 | 8,934.13 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,054.96 | 6,693.53 | 7,228.05 | 11,470.88 | 16,802.43 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,054.96 | 6,693.53 | 7,228.05 | 11,470.88 | 16,802.43 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.19% | +65.07% | +7.99% | +58.7% | +46.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.06% | 34.28% | 28.88% | 30.56% | 35.3% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,054.96 | 6,693.53 | 7,228.05 | 11,470.88 | 16,802.43 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.25 | 20.23 | 21.85 | 34.69 | 50.82 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.22% | +65.16% | +8% | +58.81% | +46.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.25 | 20.23 | 21.85 | 34.69 | 50.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.22% | +65.16% | +8% | +58.81% | +46.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.09 | 330.91 | 330.88 | 330.64 | 330.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.09 | 330.91 | 330.88 | 330.64 | 330.64 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.71 | - | - | 2.41 | 3.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.04% | - | - | - | +32.69% | |