Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,056.88 | 2,426.49 | 2,993.13 | 4,569.56 | 5,234.46 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.43% | -20.62% | +23.35% | +52.67% | +14.55% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.3 | 258.06 | 503.79 | 1,233.27 | 1,672.42 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.91% | -51.43% | +95.22% | +144.8% | +35.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,525.58 | 2,168.43 | 2,489.35 | 3,336.29 | 3,562.04 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.87% | -14.14% | +14.8% | +34.02% | +6.77% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,663.3 | 1,076.66 | 797.42 | 1,005.48 | 776.02 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.66% | -35.27% | -25.94% | +26.09% | -22.82% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 862.28 | 1,091.77 | 1,691.93 | 2,330.81 | 2,786.02 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.08% | +26.61% | +54.97% | +37.76% | +19.53% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,038.45 | 1,062.11 | 906.35 | 1,067.91 | 1,150.49 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,395.35 | 1,395.58 | 1,435.33 | 1,601.26 | 1,658.41 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 505.38 | 758.3 | 1,162.95 | 1,797.46 | 2,278.09 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.86% | +50.05% | +53.36% | +54.56% | +26.74% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.59 | 35.21 | 44.76 | 52.89 | 57.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 505.38 | 758.3 | 1,162.95 | 1,797.46 | 2,278.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.86% | +50.05% | +53.36% | +54.56% | +26.74% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.59 | 35.21 | 44.76 | 52.89 | 57.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 13.73 | 202.45 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 505.38 | 758.3 | 1,162.95 | 1,783.73 | 2,075.64 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.6 | -2.18 | 7.37 | -0.17 | -3.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 503.78 | 756.13 | 1,170.31 | 1,783.56 | 2,072.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54% | +50.09% | +54.78% | +52.4% | +16.2% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5% | 35.11% | 45.04% | 52.48% | 52.65% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 503.78 | 756.13 | 1,170.31 | 1,783.56 | 2,072.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.38 | 0.58 | 0.89 | 1.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54% | +50.09% | +54.78% | +52.4% | +16.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.38 | 0.58 | 0.89 | 1.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54% | +50.09% | +54.78% | +52.4% | +16.2% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,011.49 | 2,011.49 | 2,011.5 | 2,011.5 | 2,011.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,011.49 | 2,011.49 | 2,011.5 | 2,011.5 | 2,011.5 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.19 | 0.28 | 0.31 | 0.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50% | +50% | +51.09% | +9.42% | +61.29% | |