Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193,211 | 132,642 | 151,219 | 168,174 | 206,237 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.62% | -31.35% | +14.01% | +11.21% | +22.63% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147,260 | 62,515 | 86,569 | 81,530 | 84,355 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.54% | -57.55% | +38.48% | -5.82% | +3.46% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,951 | 70,127 | 64,650 | 86,644 | 121,882 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.06% | +52.61% | -7.81% | +34.02% | +40.67% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359,892 | 364 | -16,857 | 13,974 | 5,141 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +948.27% | -99.9% | -4,731.04% | +182.9% | -63.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -313,941 | 69,763 | 81,507 | 72,670 | 116,741 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67,759.7% | +122.22% | +16.83% | -10.84% | +60.65% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -157,241 | 58,619 | 77,141 | 82,567 | 83,819 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,240 | 79,604 | 104,226 | 100,778 | 112,791 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -528,422 | 48,778 | 54,422 | 54,459 | 87,769 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,556.95% | +109.23% | +11.57% | +0.07% | +61.17% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.15 | 37.99 | 34.3 | 35.08 | 43.76 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95,481 | 2,924 | 3,021 | 2,483 | 4,825 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -432,941 | 45,854 | 51,401 | 51,976 | 82,944 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,231.29% | +110.59% | +12.1% | +1.12% | +59.58% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.88 | 35.72 | 32.4 | 33.48 | 41.36 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,191 | 11,454 | -926 | 8,599 | 11,506 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -426,750 | 34,400 | 52,327 | 43,377 | 71,438 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 896 | 709 | -886 | -953 | -470 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -425,854 | 35,109 | 51,441 | 42,424 | 70,968 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,962.23% | +108.24% | +46.52% | -17.53% | +67.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.38% | 27.35% | 32.42% | 27.33% | 35.38% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,190 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -427,044 | 35,109 | 51,441 | 42,424 | 70,968 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 22.75 | 18.73 | 31.33 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -17.65% | +67.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 22.75 | 18.73 | 31.33 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -17.65% | +67.28% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 2,261.55 | 2,264.87 | 2,264.87 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 2,261.55 | 2,264.87 | 2,264.87 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |