Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,440 | 6,093 | 5,681 | 8,816 | 19,729 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.58% | -18.1% | -6.76% | +55.18% | +123.79% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,122 | 1,578 | 756 | 3,152 | 12,278 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.03% | -49.46% | -52.09% | +316.93% | +289.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,318 | 4,515 | 4,925 | 5,664 | 7,451 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.85% | +4.56% | +9.08% | +15.01% | +31.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 536 | 908 | 118 | 112 | 187 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +209.83% | +69.4% | -87% | -5.08% | +66.96% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,782 | 3,607 | 4,807 | 5,552 | 7,264 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.41% | -4.63% | +33.27% | +15.5% | +30.84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,263 | 3,857 | 4,497 | 4,098 | 4,342 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,202 | 4,543 | 4,507 | 4,822 | 5,019 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,843 | 2,921 | 4,797 | 4,828 | 6,587 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.16% | +2.74% | +64.22% | +0.65% | +36.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.34 | 39.13 | 51.56 | 50.03 | 56.76 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 730 | -42 | -139 | 66 | 249 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,113 | 2,963 | 4,936 | 4,762 | 6,338 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.55% | +40.23% | +66.59% | -3.53% | +33.1% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.26 | 39.7 | 53.05 | 49.35 | 54.61 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 571 | 698 | 1,105 | 1,175 | 1,404 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,542 | 2,265 | 3,831 | 3,587 | 4,934 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | - | - | 2 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,545 | 2,265 | 3,831 | 3,589 | 4,934 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.79% | +46.6% | +69.14% | -6.32% | +37.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.2% | 30.35% | 41.18% | 37.19% | 42.51% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26 | 27 | 26 | 26 | 26 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,519 | 2,238 | 3,805 | 3,563 | 4,908 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.38 | 0.55 | 0.95 | 0.94 | 1.37 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.51% | +47.22% | +70.65% | -0.31% | +45.57% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.38 | 0.55 | 0.95 | 0.94 | 1.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.47% | +46.1% | +71.97% | -0.61% | +45.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,035 | 4,038 | 4,023 | 3,779 | 3,576 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,035 | 4,039 | 4,025 | 3,782 | 3,579 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.39 | 0.69 | 0.8 | 0.92 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.03% | -2.5% | +76.92% | +15.94% | +15% | |