Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 651.48 | 561.91 | 617.96 | 689.55 | 622.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.13 | 199.85 | 224.03 | 226.28 | 232.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.58 | 120.52 | 139.85 | 126.69 | 119.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.63 | 106.06 | 112.02 | 56.26 | 100.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,210.76 | 3,264.47 | 3,411.62 | 3,519.44 | 3,564.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 527.9 | 762.5 | 816.95 | 948.83 | 927.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,210.73 | 2,213.61 | 2,233.08 | 2,242.23 | 2,254.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.07 | 45.63 | 4.72 | -97.51 | -155.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.1 | 177.38 | 136.94 | 178.38 | 117.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.46 | -109.52 | -101.01 | -128.95 | -12.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.48 | -70.1 | -34.58 | -25.03 | -122 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.83 | -9.51 | -0.42 | 25.04 | -15.93 | |